Kiminini Constituency NG-CDF
Financial Year Execution • 2015/2016
AIE Authority: AIE/NAT/2015-2016/139
Total AIE Allocation
KES 123,735,794
Treasury Statutory Budget
Treasury Receipts
KES 113,735,794
Disbursed to Main Bank Account
Expenditure to Date
KES 0
Cheques & EFTs Issued
Financial Absorption
0%
Spent ÷ Received × 100
Undisbursed from Treasury
KES 10,000,000
Pending Treasury Tranches
PFM Act & NG-CDF Act Rules
Statutory Operational Ceilings Compliance
100% Fully Compliant
Statutory Budget Envelopes
Allocations vs. Actual Expenditure
Max 6.0% (Sec 25(1))
6.0% of AIE
Administration & Operations
Allocated:
KES 7,424,148
Expended:
KES 0
Unspent:
KES 7,424,148
Absorption
0.0%
Max 5.0% (Sec 8(3))
5.0% of AIE
Emergency Reserve Fund
Allocated:
KES 6,186,790
Expended:
KES 0
Unspent:
KES 6,186,790
Absorption
0.0%
Earmarked ~35%
35.0% of AIE
Bursaries & Scholarships
Allocated:
KES 43,307,528
Expended:
KES 0
Unspent:
KES 43,307,528
Absorption
0.0%
Residual Balance
47.0% of AIE
Capital Development Projects
Allocated:
KES 58,155,823
Expended:
KES 0
Unspent:
KES 58,155,823
Absorption
0.0%
Max 3.0%
3.0% of AIE
Monitoring & Evaluation
Allocated:
KES 3,712,074
Expended:
KES 0
Unspent:
KES 3,712,074
Absorption
0.0%
Statutory ~4.0%
4.0% of AIE
Sports & Environment
Allocated:
KES 4,949,432
Expended:
KES 0
Unspent:
KES 4,949,432
Absorption
0.0%
Ward Equity
Capital Project Absorption by Electoral Ward
Ward-Level Funding Equity Distribution
Statutory allocations vs verified expenditures per ward
| Electoral Ward |
Projects Count |
Total Allocated (KES) |
Total Expended (KES) |
Absorption Rate |
| Hospital Ward |
0 Projects |
KES 0 |
KES 0 |
0.0%
|
| Kiminini Ward |
0 Projects |
KES 0 |
KES 0 |
0.0%
|
| Nabiswa Ward |
0 Projects |
KES 0 |
KES 0 |
0.0%
|
| Sikhendu Ward |
0 Projects |
KES 0 |
KES 0 |
0.0%
|
| Sirende Ward |
0 Projects |
KES 0 |
KES 0 |
0.0%
|
| Waitaluk Ward |
0 Projects |
KES 0 |
KES 0 |
0.0%
|
Cash at Bank
Reconciled Commercial Bank Accounts
Constituency Main Commercial Account
Kiminini Constituency NG-CDF Main Commercial Account
Kenya Commercial Bank (KCB) • Kitale Branch
A/C: ******9104
KES 32,850,000
Emergency Reserve Escrow Account
Kiminini Constituency NG-CDF Emergency Reserve Escrow
Equity Bank Kenya • Kitale Branch
A/C: ******2847
KES 5,200,000
Project Management Committee (PMC) Account
Perimeter Wall, Ablution Block & 120 Des PMC
Co-operative Bank of Kenya • Kitale Branch
A/C: ******9100
KES 2,000,000